| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,604 | $2,964 | $6,233 | $4,321 |
Gross Profit | 102 | -568 | 1,905 | -461 |
EBITDA | -1,067 | -1,912 | 652 | -1,552 |
Net Income | -1,137 | -1,869 | 532 | -1,715 |
Net Change In Cash | 3,604 | 2,964 | 6,233 | 4,321 |
Free Cash Flow | -1,947 | 2,749 | 500 | 15,492 |
Cash | 3,526 | 2,425 | 6,463 | 9,044 |
Basic Shares | 21,666 | 21,666 | 21,666 | 21,666 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $35,194 | $27,004 | $4,491 | $40,158 |
Gross Profit | 14,594 | 5,465 | 4,491 | 40,158 |
EBITDA | 10,156 | 1,177 | 12,489 | 86,768 |
EBIT | 48,079 | 13,573 | 32,741 | |
Net Income | 9,704 | 371 | -2,786 | 32,459 |
Net Change In Cash | 35,194 | 27,004 | 4,491 | 40,158 |
Free Cash Flow | 8,555 | 9,957 | 14,109 | 20,008 |
Cash | 9,044 | 4,958 | 5,450 | 2,622 |
Basic Shares | 21,666 | 21,666 | 21,666 | 21,453 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $0.08 |
2025-06-30 | $0.15 |