| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $4,743,600 | $5,110,000 | $5,005,000 | $4,525,400 |
Gross Profit | -123,400 | 340,400 | 270,100 | 483,600 |
EBITDA | 285,300 | 272,400 | 287,100 | 155,500 |
EBIT | 210,000 | 202,500 | 220,300 | 87,300 |
Net Income | 141,900 | 129,900 | 145,600 | 53,200 |
Net Change In Cash | 4,743,600 | 5,110,000 | 5,005,000 | 4,525,400 |
Free Cash Flow | 128,800 | 67,700 | 137,100 | 40,700 |
Cash | 28,900 | 42,800 | 54,100 | 49,400 |
Basic Shares | 18,837 | 19,232 | 19,985 | 20,204 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $19,384,000 | $20,244,300 | $21,529,400 | $23,446,100 |
Gross Profit | 970,700 | 2,306,800 | 2,313,800 | 2,399,900 |
EBITDA | 1,000,300 | 996,700 | 1,065,200 | 1,193,100 |
EBIT | 720,100 | 748,700 | 833,500 | 970,000 |
Net Income | 470,600 | 502,500 | 556,800 | 672,900 |
Net Change In Cash | 19,384,000 | 20,244,300 | 21,529,400 | 23,446,100 |
Cost of Revenue | -195,900 | |||
Free Cash Flow | 374,300 | 389,500 | 448,400 | 689,400 |
Cash | 28,900 | 47,000 | 117,800 | 60,500 |
Basic Shares | 19,526 | 20,842 | 21,843 | 23,950 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $7.53 |
2025-09-30 | $6.76 |
2025-06-30 | $7.36 |