Nine Energy Service Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$147,251	$150,466	$141,426	$138,157
Gross Profit	17,220	19,363	17,375	15,684
EBITDA	16,193	17,981	15,992	15,148
EBIT	3,884	5,930	3,857	2,809
Net Income	-10,391	-7,061	-8,843	-10,143
Net Change In Cash	147,251	150,466	141,426	138,157
Free Cash Flow	4,216	-9,258	11,753	-9,251
Cash	17,755	17,275	27,880	15,652
Basic Shares	40,886	40,164	40,105	39,210

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$554,104	$609,526	$593,382	$349,419
Gross Profit	60,598	78,119	96,042	-3,594
EBITDA	60,470	72,672	96,342	20,968
EBIT	10,437	19,491	47,425	-32,073
Net Income	-41,082	-32,213	14,393	-64,575
Net Change In Cash	554,104	609,526	593,382	349,419
Cost of Revenue			-3,896	-47,289
Free Cash Flow	-1,568	20,906	-11,879	-55,829
Cash	27,880	30,840	17,445	21,509
Basic Shares	37,173	33,282	32,251	30,302