| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $697,264 | $681,917 | $2,632,048 | $2,696,073 |
Gross Profit | 322,197 | 324,602 | 526,013 | 579,766 |
EBITDA | 89,493 | 459 | 60,038 | -198,768 |
EBIT | 25,394 | -58,940 | -1,115 | -263,955 |
Net Income | -150,276 | -869,058 | -24,982 | -296,116 |
Net Change In Cash | 697,264 | 681,917 | 2,632,048 | 2,696,073 |
Free Cash Flow | -230,349 | -30,269 | -99,740 | 8,167 |
Cash | 32,837 | 38,258 | 59,436 | 49,382 |
Basic Shares | 77,288 | 76,935 | 77,272 | 77,169 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,700,883 | $10,333,967 | $9,955,475 | $9,785,315 |
Gross Profit | 2,219,155 | 2,125,161 | 1,826,351 | 1,513,229 |
EBITDA | 515,176 | 390,566 | 368,449 | 415,465 |
EBIT | 250,402 | 103,189 | 139,782 | 324,844 |
Net Income | -362,686 | -41,301 | 22,389 | 221,589 |
Net Change In Cash | 10,700,883 | 10,333,967 | 9,955,475 | 9,785,315 |
Cost of Revenue | -58,931 | |||
Free Cash Flow | -66,667 | 532,818 | 158,424 | 74,487 |
Cash | 49,382 | 243,037 | 69,467 | 55,712 |
Basic Shares | 76,741 | 75,785 | 76,217 | 75,486 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.25 |
2025-06-30 | $0.26 |
2025-03-31 | $0.23 |