Sherwin-Williams Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$6,789,300	$5,666,900	$5,595,900	$6,358,200
Gross Profit	3,338,000	2,780,500	2,733,300	3,125,500
EBITDA	1,248,400	998,200	868,900	1,344,600
EBIT		811,400	770,600	1,177,700
Net Income	843,600	534,700	476,800	833,100
Net Change In Cash	6,789,300	5,666,900	5,595,900	6,358,200
Free Cash Flow	1,239,100	800	862,100	1,111,200
Cash	293,500	216,900	207,200	241,500
Basic Shares	247,100	248,100	248,800	249,000

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$23,574,300	$23,098,500	$23,051,900	$22,148,900
Gross Profit	11,536,200	11,195,100	10,758,100	9,325,100
EBITDA	4,395,900	4,491,500	3,692,700	3,545,000
EBIT	3,807,100	3,867,500	3,692,700	2,963,900
Net Income	2,568,500	2,681,400	2,388,800	2,020,100
Net Change In Cash	23,574,300	23,098,500	23,051,900	22,148,900
Cost of Revenue				29,900
Free Cash Flow	2,654,000	2,083,200	2,633,500	1,275,400
Cash	207,200	210,400	276,800	198,800
Basic Shares	248,800	254,100	258,300	261,800