Sherwin-Williams

Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$6,358,200
$6,314,500
$5,305,700
$5,297,200
Gross Profit
3,125,500
3,118,300
2,559,100
2,573,200
EBITDA
1,344,600
1,260,800
917,700
876,000
EBIT
1,177,700
1,098,100
756,800
714,100
Net Income
833,100
754,700
503,900
480,100
Net Change In Cash
6,358,200
6,314,500
5,305,700
5,297,200
Free Cash Flow
1,111,200
931,100
-250,400
634,500
Cash
241,500
269,800
199,800
210,400
Basic Shares
249,000
251,900
252,500
254,100

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$23,098,500
$23,051,900
$22,148,900
$19,944,600
Gross Profit
11,195,100
10,758,100
9,325,100
8,542,700
EBITDA
4,491,500
3,692,700
3,545,000
3,155,900
EBIT
3,867,500
3,692,700
2,963,900
2,583,300
Net Income
2,681,400
2,388,800
2,020,100
1,864,400
Net Change In Cash
23,098,500
23,051,900
22,148,900
19,944,600
Cost of Revenue
29,900
-65,800
Free Cash Flow
2,083,200
2,633,500
1,275,400
1,872,600
Cash
210,400
276,800
198,800
165,700
Basic Shares
254,100
258,300
261,800
267,100

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$3.59
2025-06-30
$3.38
2025-03-31
$2.25