| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,131,108 | $1,910,441 | $1,709,228 | $368,477 |
Gross Profit | 467,351 | 406,277 | 353,687 | 85,589 |
EBITDA | 320,661 | 299,723 | 246,062 | -49,265 |
EBIT | 189,005 | 170,248 | 124,570 | -153,433 |
Net Income | 122,918 | 493,423 | 54,429 | -42,960 |
Net Change In Cash | 2,131,108 | 1,910,441 | 1,709,228 | 368,477 |
Free Cash Flow | 225,621 | 99,231 | -300,751 | 274,304 |
Cash | 244,855 | 329,800 | 181,829 | 431,010 |
Basic Shares | 99,648 | 99,453 | 99,342 | 99,290 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,305,365 | $5,441,426 | $5,859,327 | $5,590,438 |
Gross Profit | 1,139,233 | 1,202,569 | 1,225,318 | 1,061,910 |
EBITDA | 610,965 | 965,408 | 869,633 | 148,193 |
EBIT | 236,106 | 624,420 | 560,809 | -96,991 |
Net Income | 163,949 | 474,959 | 466,437 | -85,477 |
Net Change In Cash | 5,305,365 | 5,441,426 | 5,859,327 | 5,590,438 |
Cost of Revenue | -380,773 | |||
Free Cash Flow | 440,610 | 519,841 | 189,901 | 55,819 |
Cash | 431,010 | 138,895 | 227,438 | 170,978 |
Basic Shares | 99,290 | 98,890 | 98,732 | 99,608 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.92 |
2025-06-30 | $1.37 |
2025-03-31 | $1.38 |
2024-12-31 | $1 |