| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $10,882 | $10,052 | $11,832 | $12,362 |
Gross Profit | 10,735 | 9,407 | 11,074 | 11,794 |
EBITDA | 11,908 | 5,768 | 7,046 | 10,063 |
EBIT | 11,875 | 5,717 | 6,947 | 9,757 |
Net Income | 8,780 | 3,536 | 4,539 | 5,872 |
Net Change In Cash | 10,882 | 10,052 | 11,832 | 12,362 |
Free Cash Flow | 557 | 7,738 | 8,180 | 6,801 |
Cash | 10,206 | 8,006 | 29,809 | 5,927 |
Basic Shares | 12,117 | 12,208 | 12,240 | 12,451 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $44,987 | $37,760 | $41,484 | $56,155 |
Gross Profit | 42,784 | 34,324 | 34,532 | 48,808 |
EBITDA | 24,871 | 19,372 | 12,659 | 37,696 |
EBIT | 23,057 | 16,462 | 9,831 | 33,385 |
Net Income | 13,488 | 15,887 | 13,491 | 25,929 |
Net Change In Cash | 44,987 | 37,760 | 41,484 | 56,155 |
Cost of Revenue | 39,855 | |||
Free Cash Flow | 22,911 | 14,392 | 7,905 | 33,217 |
Cash | 5,927 | 4,503 | 6,156 | 42,863 |
Basic Shares | 12,451 | 12,696 | 12,880 | 12,834 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-09-30 | $0.60 |
2025-06-30 | $0.38 |
2025-03-31 | $0.66 |