| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,581,747 | $2,434,205 | $2,246,220 | $2,246,389 |
Gross Profit | 539,029 | 547,735 | 565,341 | 504,856 |
EBITDA | 343,376 | 723,105 | 675,971 | 675,735 |
EBIT | 173,018 | 248,531 | 236,995 | |
Net Income | -307,066 | -11,981 | -237,558 | -11,096 |
Net Change In Cash | 2,581,747 | 2,434,205 | 2,246,220 | 2,246,389 |
Free Cash Flow | -1,411,635 | 102,202 | -1,630,290 | -920,736 |
Cash | 3,503,014 | 3,375,912 | 5,733,105 | 1,492,436 |
Basic Shares | 268,954 | 268,414 | 265,599 | 44,674 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,259,069 | $7,412,930 | $7,065,232 | $6,189,801 |
Gross Profit | 1,832,155 | 1,292,485 | 1,358,256 | 1,438,030 |
EBITDA | 2,215,464 | -366,563 | 1,238,792 | 2,267,702 |
EBIT | 669,443 | -2,173,902 | -357,150 | 1,000,124 |
Net Income | 183,200 | -2,643,836 | -775,952 | 500,098 |
Net Change In Cash | 8,259,069 | 7,412,930 | 7,065,232 | 6,189,801 |
Free Cash Flow | -3,123,027 | -997,148 | -450,609 | -1,346,291 |
Cash | 2,038,105 | 5,092,261 | 2,946,119 | 1,698,249 |
Basic Shares | 290,391 | 150,191 | 147,803 | 151,932 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$1.13 |
2025-06-30 | -$0.04 |
2025-03-31 | -$0.14 |