| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $628 | $696 | $518 | $587 |
Gross Profit | 385 | 372 | 165 | 242 |
EBITDA | -1,466 | -343 | -1,141 | -728 |
EBIT | -1,467 | -344 | -1,143 | -730 |
Net Income | -1,607 | -720 | -1,269 | -829 |
Net Change In Cash | 628 | 696 | 518 | 587 |
Free Cash Flow | -1,466 | -955 | -1,050 | -643 |
Cash | 39 | 93 | 38 | 215 |
Basic Shares | 3,796 | 3,783 | 3,633 | 3,549 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,431 | $2,566 | $3,106 | $4,959 |
Gross Profit | 1,166 | 1,113 | 1,396 | 2,855 |
EBITDA | -3,959 | -3,322 | -4,620 | -4,852 |
EBIT | -3,965 | -3,338 | -4,663 | -4,874 |
Net Income | -4,426 | -3,471 | -4,664 | -5,019 |
Net Change In Cash | 2,431 | 2,566 | 3,106 | 4,959 |
Free Cash Flow | -3,160 | -705 | -3,168 | -4,350 |
Cash | 39 | 17 | 472 | 425 |
Basic Shares | 3,796 | 3,376 | 3,219 | 3,296 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.19 |
2025-06-30 | -$0.35 |
2025-03-31 | -$0.26 |
2024-12-31 | -$0.27 |