Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$27
$81
$91
$87
Gross Profit
27
61
73
69
EBITDA
-4,076
-12,628
-6,558
EBIT
-13,033
-6,964
Net Income
-7,419
-751
-13,549
-7,986
Net Change In Cash
27
81
91
87
Free Cash Flow
-4,744
-5,011
-4,866
-3,024
Cash
7,285
9,832
12,155
14,645
Basic Shares
8,667
8,824
6,954
6,557

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$342
$654
$473
$723
Gross Profit
272
533
447
434
EBITDA
-33,691
-43,241
-25,214
-8,216
EBIT
-35,336
-44,946
-26,622
-9,298
Net Income
-39,400
-49,504
-15,279
-9,740
Net Change In Cash
342
654
473
723
Cost of Revenue
-31,926
-8,929
Free Cash Flow
-21,341
-30,501
-44,190
-35,956
Cash
12,155
28,821
18,332
50,288
Basic Shares
6,954
5,246
3,260
3,077