| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $164,728 | $236,194 | $494,284 | $370,876 |
Gross Profit | 6,758 | 84,343 | 218,205 | 138,316 |
EBITDA | 36,497 | 75,139 | 197,921 | 126,135 |
EBIT | -11,494 | 27,051 | 151,838 | 84,031 |
Net Income | -29,890 | -2,500 | 87,916 | 45,002 |
Net Change In Cash | 164,728 | 236,194 | 494,284 | 370,876 |
Free Cash Flow | -125,906 | -18,320 | 77,426 | -119,554 |
Cash | 35,830 | 102,579 | 100,050 | 38,490 |
Basic Shares | 41,184 | 40,482 | 40,304 | 40,222 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,152,994 | $1,197,475 | $1,037,353 | $860,400 |
Gross Profit | 397,611 | 423,872 | 341,225 | 329,119 |
EBITDA | 348,094 | 344,493 | 303,365 | 264,092 |
EBIT | 190,034 | 202,796 | 168,680 | 150,558 |
Net Income | 78,871 | 93,868 | 86,303 | 78,666 |
Net Change In Cash | 1,152,994 | 1,197,475 | 1,037,353 | 860,400 |
Cost of Revenue | 13,844 | -8,334 | ||
Free Cash Flow | -194,118 | -47,398 | -191,691 | -134,903 |
Cash | 38,490 | 32,920 | 29,270 | 18,559 |
Basic Shares | 38,869 | 36,265 | 33,984 | 30,752 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.73 |
2025-06-30 | -$0.13 |
2025-03-31 | $2.18 |